设备价值 | 2200 | 现金流 | ||
保证金比率 | 15% | 0 | 1482.8 | |
融资额 | 1870 | 1 | (57.5) | |
手续费 | 56.1 | 2 | (57.5) | |
保证金 | 330 | 3 | (57.5) | |
利率 | 6.765% | 4 | (57.5) | |
期限 | 36 | 5 | (57.5) | |
残值 | 2 | 6 | (57.5) | |
每期租金 | 57.539 | 7 | (57.5) | |
保险 | 1.1 | 8 | (57.5) | |
再投资收益率 | 7.21% | 9 | (57.5) | |
10 | (57.5) | |||
11 | (57.5) | |||
12 | (57.5) | |||
13 | (57.5) | |||
14 | (57.5) | |||
15 | (57.5) | |||
16 | (57.5) | |||
17 | (57.5) | |||
18 | (57.5) | |||
19 | (57.5) | |||
20 | (57.5) | |||
21 | (57.5) | |||
22 | (57.5) | |||
23 | (57.5) | |||
24 | (57.5) | |||
25 | (57.5) | |||
26 | (57.5) | |||
27 | (57.5) | |||
28 | (57.5) | |||
29 | (57.5) | |||
30 | (57.5) | |||
31 | (57.5) | |||
32 | (57.5) | |||
33 | (57.5) | |||
34 | (57.5) | |||
35 | (57.5) | |||
36 | 270.5 |
请问这组现金流, 第0期是融资金额, 第36期是收回了保证金330万,扣除租金后的正现金流, 这样头尾是正现金流,中间是现金流出的资金成本如何计算?


雷达卡



京公网安备 11010802022788号







